v3.26.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Revenue:    
Revenues, net $ 2,952,578 $ 4,976,618
Cost of revenues 7,243,081 5,220,695
Gross loss (4,290,503) (244,077)
Operating expenses:    
Payroll and related expenses 2,775,864 4,474,176
General and administrative expenses 6,617,372 3,065,632
Impairment loss 0 1,566,806
Marketing and business development expense 384,602 355,924
Total operating expenses 9,777,838 9,462,538
Loss from operations (14,068,341) (9,706,615)
Other income (expense):    
Interest expense (2,904,992) (3,127,179)
Loss on debt extinguishment (4,648,282)
Legal settlement 2,000,000
Loss on disposition of equity-based investment (320,408)
Change in fair value of equity-based investment (6,616,201)
Change in fair value of derivatives 2,538,248
Loss on initial recognition of derivatives (4,275,231)
Gain on settlement of derivatives 2,253,638
Other income 284,770 106,043
Total other expense (4,751,849) (9,957,745)
Loss before income taxes (18,820,190) (19,664,360)
Provision for income taxes
Loss from continuing operations (18,820,190) (19,664,360)
Income (loss) from discontinued operations 2,684,678
Net loss (18,820,190) (16,979,682)
Common stock deemed dividend reduction in conversion rate (475,713)
Common stock deemed dividend inducement (5,145,883)
Net loss attributable to common stockholders $ (18,820,190) $ (22,601,278)
Net loss per share - basic and diluted:    
Basic – loss from continuing operations (in Dollars per share) $ (165.22) $ (7,541.29)
Diluted – loss from continuing operations (in Dollars per share) (165.22) (7,541.29)
Basic – discontinued operations (in Dollars per share) 800.68
Diluted – discontinued operations (in Dollars per share) 800.68
Basic – net loss per share (in Dollars per share) (165.22) (6,740.61)
Diluted – net loss per share (in Dollars per share) $ (165.22) $ (6,740.61)
Weighted average shares outstanding:    
Basic (in Shares) 113,908 3,353
Diluted (in Shares) 113,908 3,353

Source